Strategy Room

Aaron Aldana & Felicia Dunn Truly
FDT

Strategy Room

Investment thesis, capital stack, and execution roadmap for Truly Dunwright

1

Sell / Hold Recommendations

Property-by-property analysis

PropertyStateEst. ValueRecommendationRationale
Humboldt River Ranch ParcelNevada$6,500$9,500HOLDLow carry cost ($327.61/yr). Off-grid/RV demand rising. Strong appreciation thesis — hold 2–5 years.
Memphis Shelby County Lot 1Tennessee$4,000$8,000KEEPMemphis R-6 infill lot — potential new-construction value. Low taxes. APN confirmed. Hold for builder sale or land contract.
Shelby County Lot 2Tennessee$3,000$8,000LIST NEXTAPN unconfirmed — verify immediately, then list at $4,500 cash / $6,500 OF. Second disposition after Lamar TX.
Lamar County Texas ParcelTexas$2,000$6,000LIST NOWPaid off. No liens. Fastest path to capital. Facebook Marketplace + LandWatch at $4,900 cash / $7,900 OF.
Smith County Texas ParcelTexas$5,000$15,000HOLD~1hr 28min from Dallas. Dallas metro expansion = strong appreciation. Hold 3–7 years for max upside.
2

Capital Stack Plan

Path from land proceeds to first duplex

$4,900
Sell Lamar TX
$4,500
Sell Shelby Lot 2
$9,400
Total Capital
$28,600
20% Down Payment
$19,200
Capital Gap
bridge via DSCR/seller fin

Key insight: After selling Lamar TX ($4,900) + Shelby Lot 2 ($4,500), you have $9,400 in hand. The gap of ~$19,200 to the full down payment target can be bridged with a DSCR lender requiring 20% ($28,600), seller financing negotiation, or a private lender co-investment. With FHA owner-occupied (3.5%), the down payment drops to just $5,005 — easily covered by land proceeds alone.

3

BRRRR Plan — 501 SW 34th St, San Antonio TX

Buy · Rehab · Rent · Refinance · Repeat

BUY
$143,000
6bd/3ba multifamily
REHAB
~$10,000
Cosmetic estimate
RENT
$1,800–$2,200/mo
Total gross rent
REFI
Cash-out refi
After 6–12 mo season
REPEAT
Next target
Tucson or Sevierville
Purchase Price
$143,000
Estimated Rehab
~$10,000 (cosmetic)
All-in Cost
~$153,000
Est. Monthly Rent
$1,800 – $2,200
Est. ARV
$160K – $180K
DSCR Target
1.2x+
4

STR / MTR Strategy

Short-term and mid-term rental markets

Mid-term rentals (30–90 day stays) are the sweet spot — less regulation than STR, higher revenue than LTR. Target markets with strong demand drivers: military relocation, medical travelers, remote workers, and tourism.

Sevierville, TN
Smoky Mountains STR corridor — cabin and mountain STR command premium nightly rates year-round.
Kissimmee, FL
Orlando/Disney market. Year-round tourism demand, strong MTR for workers and extended families.
San Antonio, TX
Military, medical, and corporate MTR demand. JBSA and major medical centers = stable mid-term tenants.
Palm Bay, FL
Space Coast growth market. SpaceX + NASA expansion driving relocation and MTR demand.
5

Financing Options

Compare structures for first acquisition

FHA LoanDown: 3.5%

Owner-occupied required. Live in one unit, rent the others. Best for first-time buyers or owner-occupants. Low down payment.

Low down payment, low ratesMust be owner-occupied, MIP required
DSCR LoanDown: 20–25%

No income verification — qualifies on property cash flow. Ideal for investors. Available on multifamily 2–4 units.

No W2 needed, scales wellHigher down payment, slightly higher rate
Bank-Statement LoanDown: 10–20%

12–24 months of business/personal bank statements used instead of W2s. Great for self-employed or business owners.

Self-employed friendlyHigher rate than conventional
Seller FinancingDown: Negotiable

Direct deal with motivated seller. No traditional lender. Structure as land contract or owner-carry mortgage.

Flexible terms, fast closeRequires motivated seller
Private LenderDown: Negotiable

Use investor capital for short-term bridge or equity partnership. Higher cost of capital but fast and flexible.

Fast, flexible, no bankHigher interest, profit share
6

Tax Strategy Notes

Preserve capital and maximize after-tax returns

📊Cost Segregation

Accelerate depreciation on multifamily by classifying components (flooring, fixtures, landscaping) as 5, 7, or 15-year assets. Can create significant paper losses in Year 1.

🛡️Depreciation Shield

Residential rental property depreciates over 27.5 years. A $143K property generates ~$5,200/yr in depreciation — offsetting rental income.

🔄1031 Exchange

When selling Lamar TX or Memphis lots, explore 1031 exchange to defer capital gains taxes by rolling proceeds into like-kind investment property.

🏢LLC Structuring

Hold each property in a separate LLC or series LLC (if Texas allows) to segregate liability. Consider a management LLC for operations.

STR Loophole

Material participation in STR (750+ hrs/yr) can unlock real estate professional status, allowing losses to offset ordinary income — a major tax benefit.

🎯Opportunity Zone

If any acquisition targets fall in Opportunity Zones, gains can be deferred and potentially excluded. Check IRS OZ map for San Antonio targets.

⚠️ Consult a CPA or tax attorney before implementing any tax strategy. The above is informational only.

Phase 3 · Global Expansion

International STR Markets Await

After stabilizing a US portfolio of 3–5 multifamily units generating consistent cash flow, the next phase expands into international STR markets: Belize, Bali, Dubai, Portugal, and more.

View Global Roadmap →